The WACC of accesso Technology Group PLC (ACSO.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.60% | 8.50% |
| Tax rate | 12.50% - 15.20% | 13.85% |
| Cost of debt | 5.10% - 31.80% | 18.45% |
| WACC | 7.2% - 10.8% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.58 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.60% |
| Tax rate | 12.50% | 15.20% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.10% | 31.80% |
| After-tax WACC | 7.2% | 10.8% |
| Selected WACC | 9.0% | |