The WACC of Acuvi AB (ACUVI.ST) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.80% | 7.60% |
| Tax rate | 1.00% - 1.90% | 1.45% |
| Cost of debt | 7.00% - 18.70% | 12.85% |
| WACC | 6.4% - 9.8% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.75 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.80% |
| Tax rate | 1.00% | 1.90% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 7.00% | 18.70% |
| After-tax WACC | 6.4% | 9.8% |
| Selected WACC | 8.1% | |