AD.UN.TO Fair Value

247.90 %

Upside

As of 2023-12-10, the Fair Value of Alaris Equity Partners Income Trust (AD.UN.TO) is 54.17 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.57 CAD, the upside of Alaris Equity Partners Income Trust is 247.90%.

15.57 CAD

Stock Price

54.17 CAD

Fair Price

FAIR VALUE CALCULATION

AD.UN.TO Fair Value

Peter Lynch's formula is:

AD.UN.TO Fair Value

= Earnings Growth Rate x TTM EPS

AD.UN.TO Fair Value

= 25.00 x 2.17

AD.UN.TO Fair Value

= 54.17

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%.

	Historical Earnings

	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	5Y Avg
Net income	60.80	36.30	20.30	144.24	130.68	78.46
YoY growth	410.92%	-40.30%	-44.08%	610.56%	-9.41%	185.54%

AD.UN.TO Fair Value - Key Data

Market Cap (mil)	708.43
P/E	7.19x
Forward P/E	5.37x

EPS	2.17
Avg earnings growth rate	185.54%
TTM earnings	98.58