The WACC of Alaris Equity Partners Income Trust (AD.UN.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.50% | 8.75% |
| Tax rate | 17.50% - 23.10% | 20.30% |
| Cost of debt | 4.00% - 5.60% | 4.80% |
| WACC | 5.8% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.75 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.50% |
| Tax rate | 17.50% | 23.10% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.00% | 5.60% |
| After-tax WACC | 5.8% | 8.5% |
| Selected WACC | 7.2% | |