The WACC of Alaris Equity Partners Income Trust (AD.UN.TO) is 7.1%.
Range | Selected | |
Cost of equity | 7.80% - 9.80% | 8.80% |
Tax rate | 18.40% - 24.00% | 21.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 7.8% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.77 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 9.80% |
Tax rate | 18.40% | 24.00% |
Debt/Equity ratio | 0.53 | 0.53 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 7.8% |
Selected WACC | 7.1% | |