AD.UN.TO
Alaris Equity Partners Income Trust
Price:  
16.18 
CAD
Volume:  
25,829.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AD.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Alaris Equity Partners Income Trust (AD.UN.TO) is 6.8%.

The Cost of Equity of Alaris Equity Partners Income Trust (AD.UN.TO) is 8.30%.
The Cost of Debt of Alaris Equity Partners Income Trust (AD.UN.TO) is 5.00%.

Range Selected
Cost of equity 6.30% - 10.30% 8.30%
Tax rate 17.50% - 23.10% 20.30%
Cost of debt 4.40% - 5.60% 5.00%
WACC 5.4% - 8.2% 6.8%
WACC

AD.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.30%
Tax rate 17.50% 23.10%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.40% 5.60%
After-tax WACC 5.4% 8.2%
Selected WACC 6.8%