AD.UN.TO
Alaris Equity Partners Income Trust
Price:  
15.57 
CAD
Volume:  
52,076.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AD.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Alaris Equity Partners Income Trust (AD.UN.TO) is 7.1%.

The Cost of Equity of Alaris Equity Partners Income Trust (AD.UN.TO) is 8.80%.
The Cost of Debt of Alaris Equity Partners Income Trust (AD.UN.TO) is 5.00%.

Range Selected
Cost of equity 7.80% - 9.80% 8.80%
Tax rate 18.40% - 24.00% 21.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.8% 7.1%
WACC

AD.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.77 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.80%
Tax rate 18.40% 24.00%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.8%
Selected WACC 7.1%