The WACC of Alaris Equity Partners Income Trust (AD.UN.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.20% - 10.90% | 8.55% |
| Tax rate | 17.50% - 23.10% | 20.30% |
| Cost of debt | 4.00% - 5.60% | 4.80% |
| WACC | 5.2% - 8.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 10.90% |
| Tax rate | 17.50% | 23.10% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 4.00% | 5.60% |
| After-tax WACC | 5.2% | 8.6% |
| Selected WACC | 6.9% | |