As of 2023-12-03, the Intrinsic Value of Alaris Equity Partners Income Trust (AD.UN.TO) is
54.17 CAD. This AD.UN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 15.64 CAD, the upside of Alaris Equity Partners Income Trust is
246.34%.
54.17 CAD
Intrinsic Value
AD.UN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
54.17 - 54.17 |
54.17 |
246.34% |
| P/E |
23.10 - 35.94 |
28.88 |
84.7% |
| DDM - Stable |
14.06 - 27.53 |
20.79 |
32.9% |
| DDM - Multi |
26.40 - 39.38 |
31.54 |
101.7% |
AD.UN.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
711.62 |
| Beta |
1.36 |
| Outstanding shares (mil) |
45.50 |
| Enterprise Value (mil) |
1,038.05 |
| Market risk premium |
5.50% |
| Cost of Equity |
9.44% |
| Cost of Debt |
5.00% |
| WACC |
7.55% |