The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 304.53 USD. With the latest stock price at 233.38 USD, the upside of Adobe Inc based on DCF is 30.5%.
Based on the latest price of 233.38 USD and our DCF valuation, Adobe Inc (ADBE) is a buy. buying Adobe stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.5% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 225.57 - 487.42 | 304.53 |
| Upside | -3.3% - 108.9% | 30.5% |