The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 299.03 USD. With the latest stock price at 504.48 USD, the upside of Adobe Inc based on DCF is -40.7%.
Range | Selected | |
WACC / Discount Rate | 7.7% - 10.6% | 9.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 210.53 - 545.69 | 299.03 |
Upside | -58.3% - 8.2% | -40.7% |