The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 318.19 USD. With the latest stock price at 241.37 USD, the upside of Adobe Inc based on DCF is 31.8%.
Based on the latest price of 241.37 USD and our DCF valuation, Adobe Inc (ADBE) is a buy. buying Adobe stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 244.25 - 469.85 | 318.19 |
| Upside | 1.2% - 94.7% | 31.8% |