The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 255.02 USD. With the latest stock price at 619.27 USD, the upside of Adobe Inc based on DCF is -58.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.2% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 186.68 - 421.99 | 255.02 |
| Upside | -69.9% - -31.9% | -58.8% |