The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 293.74 USD. With the latest stock price at 408.50 USD, the upside of Adobe Inc based on DCF is -28.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 211.39 - 509.65 | 293.74 |
| Upside | -48.3% - 24.8% | -28.1% |