The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 292.10 USD. With the latest stock price at 542.44 USD, the upside of Adobe Inc based on DCF is -46.2%.
Range | Selected | |
WACC / Discount Rate | 7.1% - 11.1% | 9.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 192.85 - 663.54 | 292.10 |
Upside | -64.4% - 22.3% | -46.2% |