The Discounted Cash Flow (DCF) valuation of Adobe Inc (ADBE) is 337.12 USD. With the latest stock price at 414.03 USD, the upside of Adobe Inc based on DCF is -18.6%.
Based on the latest price of 414.03 USD and our DCF valuation, Adobe Inc (ADBE) is a sell. selling Adobe stocks now will result in a potential gain of 18.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 234.10 - 637.65 | 337.12 |
| Upside | -43.5% - 54.0% | -18.6% |