ADBE
Adobe Inc
Price:  
610.01 
USD
Volume:  
2,462,402.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Adobe WACC - Weighted Average Cost of Capital

The WACC of Adobe Inc (ADBE) is 10.5%.

The Cost of Equity of Adobe Inc (ADBE) is 10.55%.
The Cost of Debt of Adobe Inc (ADBE) is 4.45%.

Range Selected
Cost of equity 8.80% - 12.30% 10.55%
Tax rate 12.40% - 17.60% 15.00%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.7% - 12.2% 10.5%
WACC

Adobe WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.92 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.30%
Tax rate 12.40% 17.60%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.90%
After-tax WACC 8.7% 12.2%
Selected WACC 10.5%