The WACC of Adobe Inc (ADBE) is 9.8%.
Range | Selected | |
Cost of equity | 7.90% - 11.80% | 9.85% |
Tax rate | 18.30% - 20.40% | 19.35% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.8% - 11.7% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.80% |
Tax rate | 18.30% | 20.40% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.8% | 11.7% |
Selected WACC | 9.8% | |