ADBE
Adobe Inc
Price:  
435.38 
USD
Volume:  
2,624,265.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Adobe WACC - Weighted Average Cost of Capital

The WACC of Adobe Inc (ADBE) is 9.0%.

The Cost of Equity of Adobe Inc (ADBE) is 9.20%.
The Cost of Debt of Adobe Inc (ADBE) is 4.25%.

Range Selected
Cost of equity 7.80% - 10.60% 9.20%
Tax rate 20.00% - 20.40% 20.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.7% - 10.4% 9.0%
WACC

Adobe WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.60%
Tax rate 20.00% 20.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 7.7% 10.4%
Selected WACC 9.0%