The WACC of Adobe Inc (ADBE) is 10.5%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.30% | 10.55% |
| Tax rate | 12.40% - 17.60% | 15.00% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 8.7% - 12.2% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.92 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.30% |
| Tax rate | 12.40% | 17.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 8.7% | 12.2% |
| Selected WACC | 10.5% | |