ADBE
Adobe Inc
Price:  
524.17 
USD
Volume:  
3,064,689.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Adobe WACC - Weighted Average Cost of Capital

The WACC of Adobe Inc (ADBE) is 9.3%.

The Cost of Equity of Adobe Inc (ADBE) is 9.35%.
The Cost of Debt of Adobe Inc (ADBE) is 4.30%.

Range Selected
Cost of equity 7.60% - 11.10% 9.35%
Tax rate 18.30% - 20.40% 19.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.6% - 11.0% 9.3%
WACC

Adobe WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.10%
Tax rate 18.30% 20.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 7.6% 11.0%
Selected WACC 9.3%