ADBE
Adobe Inc
Price:  
563.41 
USD
Volume:  
2,095,887.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Adobe WACC - Weighted Average Cost of Capital

The WACC of Adobe Inc (ADBE) is 9.8%.

The Cost of Equity of Adobe Inc (ADBE) is 9.85%.
The Cost of Debt of Adobe Inc (ADBE) is 4.25%.

Range Selected
Cost of equity 7.90% - 11.80% 9.85%
Tax rate 18.30% - 20.40% 19.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.8% - 11.7% 9.8%
WACC

Adobe WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.80%
Tax rate 18.30% 20.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 7.8% 11.7%
Selected WACC 9.8%