The Discounted Cash Flow (DCF) valuation of Agree Realty Corp (ADC) is (145.06) USD. With the latest stock price at 72.92 USD, the upside of Agree Realty Corp based on DCF is -298.9%.
Based on the latest price of 72.92 USD and our DCF valuation, Agree Realty Corp (ADC) is a sell. selling ADC stocks now will result in a potential gain of 298.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.3% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (648.66) - (95.34) | (145.06) |
| Upside | -989.5% - -230.8% | -298.9% |