The WACC of Agree Realty Corp (ADC) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.10% | 7.05% |
| Tax rate | 1.80% - 1.90% | 1.85% |
| Cost of debt | 4.40% - 7.50% | 5.95% |
| WACC | 5.6% - 7.9% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.10% |
| Tax rate | 1.80% | 1.90% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.40% | 7.50% |
| After-tax WACC | 5.6% | 7.9% |
| Selected WACC | 6.8% | |