ADCO.TO
Adcore Inc
Price:  
0.27 
CAD
Volume:  
3,517.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADCO.TO WACC - Weighted Average Cost of Capital

The WACC of Adcore Inc (ADCO.TO) is 7.2%.

The Cost of Equity of Adcore Inc (ADCO.TO) is 7.30%.
The Cost of Debt of Adcore Inc (ADCO.TO) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.40% 7.30%
Tax rate 12.90% - 20.60% 16.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.2% 7.2%
WACC

ADCO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.40%
Tax rate 12.90% 20.60%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.2%
Selected WACC 7.2%