The Discounted Cash Flow (DCF) valuation of AdderaCare AB (ADDERA.ST) is 5.23 SEK. With the latest stock price at 3.60 SEK, the upside of AdderaCare AB based on DCF is 45.2%.
Based on the latest price of 3.60 SEK and our DCF valuation, AdderaCare AB (ADDERA.ST) is a buy. buying ADDERA.ST stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.73 - 20.52 | 5.23 |
| Upside | -24.2% - 470.0% | 45.2% |