The WACC of AdderaCare AB (ADDERA.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.50% | 7.20% |
| Tax rate | 20.80% - 23.90% | 22.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 7.3% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.50% |
| Tax rate | 20.80% | 23.90% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 7.3% |
| Selected WACC | 6.4% | |