As of 2024-12-14, the Fair Value of AdderaCare AB (ADDERA.ST) is -19.68 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.60 SEK, the upside of AdderaCare AB is -646.69%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 5Y Avg | |
| Net income | 4.44 | 1.09 | -1.86 | 9.96 | 1.24 | 2.97 |
| YoY growth | -25.52% | -75.33% | -270.14% | 634.35% | -87.53% | 35.17% |
| Market Cap (mil) | 121.38 |
| P/E | |
| Forward P/E | 26.59x |
| EPS | -0.79 |
| Avg earnings growth rate | 35.17% |
| TTM earnings | -26.54 |