The Discounted Cash Flow (DCF) valuation of ADES International Holding PLC (ADES.L) is 6.40 USD. With the latest stock price at 12.35 USD, the upside of ADES International Holding PLC based on DCF is -48.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 7.9% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.30 - 16.31 | 6.40 |
| Upside | -89.5% - 32.1% | -48.2% |