The WACC of ADES International Holding PLC (ADES.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.70% | 7.35% |
| Tax rate | 6.70% - 13.90% | 10.30% |
| Cost of debt | 8.40% - 8.60% | 8.50% |
| WACC | 7.0% - 7.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 2.4% | 2.9% |
| Equity market risk premium | 4.8% | 5.8% |
| Adjusted beta | 0.73 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.70% |
| Tax rate | 6.70% | 13.90% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 8.40% | 8.60% |
| After-tax WACC | 7.0% | 7.9% |
| Selected WACC | 7.5% | |