The Discounted Cash Flow (DCF) valuation of Aberdeen Diversified Income and Growth Trust PLC (ADIG.L) is 21.75 GBP. With the latest stock price at 43.50 GBP, the upside of Aberdeen Diversified Income and Growth Trust PLC based on DCF is -50.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.76 - 26.08 | 21.75 |
| Upside | -54.6% - -40.0% | -50.0% |