ADIG.L
Aberdeen Diversified Income and Growth Trust PLC
Price:  
43.00 
GBP
Volume:  
140,400.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADIG.L WACC - Weighted Average Cost of Capital

The WACC of Aberdeen Diversified Income and Growth Trust PLC (ADIG.L) is 9.8%.

The Cost of Equity of Aberdeen Diversified Income and Growth Trust PLC (ADIG.L) is 10.35%.
The Cost of Debt of Aberdeen Diversified Income and Growth Trust PLC (ADIG.L) is 6.25%.

Range Selected
Cost of equity 9.10% - 11.60% 10.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.50% - 7.00% 6.25%
WACC 8.6% - 10.9% 9.8%
WACC

ADIG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.86 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.50% 7.00%
After-tax WACC 8.6% 10.9%
Selected WACC 9.8%