The WACC of Aberdeen Diversified Income and Growth Trust PLC (ADIG.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.60% | 10.35% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.50% - 7.00% | 6.25% |
| WACC | 8.6% - 10.9% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.86 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.50% | 7.00% |
| After-tax WACC | 8.6% | 10.9% |
| Selected WACC | 9.8% | |