ADMA
ADMA Biologics Inc
Price:  
18.59 
USD
Volume:  
1,921,002.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADMA WACC - Weighted Average Cost of Capital

The WACC of ADMA Biologics Inc (ADMA) is 7.0%.

The Cost of Equity of ADMA Biologics Inc (ADMA) is 7.00%.
The Cost of Debt of ADMA Biologics Inc (ADMA) is 8.75%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 12.90% 8.75%
WACC 5.8% - 8.2% 7.0%
WACC

ADMA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.60% 12.90%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%