The Discounted Cash Flow (DCF) valuation of Acadian Timber Corp (ADN.TO) is 26.21 CAD. With the latest stock price at 18.00 CAD, the upside of Acadian Timber Corp based on DCF is 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.09 - 36.75 | 26.21 |
| Upside | 11.6% - 104.1% | 45.6% |