The WACC of Acadian Timber Corp (ADN.TO) is 7.1%.
Range | Selected | |
Cost of equity | 6.80% - 10.20% | 8.50% |
Tax rate | 27.20% - 28.40% | 27.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.8% - 8.4% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.71 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.20% |
Tax rate | 27.20% | 28.40% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.8% | 8.4% |
Selected WACC | 7.1% | |