ADN.TO
Acadian Timber Corp
Price:  
17.42 
CAD
Volume:  
2,713.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADN.TO WACC - Weighted Average Cost of Capital

The WACC of Acadian Timber Corp (ADN.TO) is 6.6%.

The Cost of Equity of Acadian Timber Corp (ADN.TO) is 7.85%.
The Cost of Debt of Acadian Timber Corp (ADN.TO) is 4.25%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 27.20% - 28.40% 27.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.6% - 7.6% 6.6%
WACC

ADN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 27.20% 28.40%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 4.50%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%