The WACC of Advent Technologies Holdings Inc (ADN) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.30% | 7.85% |
| Tax rate | 2.00% - 3.30% | 2.65% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.6% - 8.0% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.30% |
| Tax rate | 2.00% | 3.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.6% | 8.0% |
| Selected WACC | 7.3% | |