The Discounted Cash Flow (DCF) valuation of Adient PLC (ADNT) is 32.81 USD. With the latest stock price at 23.22 USD, the upside of Adient PLC based on DCF is 41.3%.
Based on the latest price of 23.22 USD and our DCF valuation, Adient PLC (ADNT) is a buy. buying Adient stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.85 - 66.62 | 32.81 |
| Upside | -18.8% - 186.9% | 41.3% |