The Discounted Cash Flow (DCF) valuation of Adient PLC (ADNT) is 513.97 USD. With the latest stock price at 22.53 USD, the upside of Adient PLC based on DCF is 2181.3%.
Based on the latest price of 22.53 USD and our DCF valuation, Adient PLC (ADNT) is a buy. buying Adient stocks now will result in a potential gain of 2181.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.9% | 5.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 279.15 - 2,955.53 | 513.97 |
| Upside | 1139.0% - 13018.2% | 2181.3% |