The Discounted Cash Flow (DCF) valuation of Adient PLC (ADNT) is 24.96 USD. With the latest stock price at 18.96 USD, the upside of Adient PLC based on DCF is 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.41 - 48.05 | 24.96 |
| Upside | -24.0% - 153.5% | 31.7% |