ADNT
Adient PLC
Price:  
11.49 
USD
Volume:  
1,511,976.00
Ireland | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Adient WACC - Weighted Average Cost of Capital

The WACC of Adient PLC (ADNT) is 6.1%.

The Cost of Equity of Adient PLC (ADNT) is 11.00%.
The Cost of Debt of Adient PLC (ADNT) is 5.00%.

Range Selected
Cost of equity 9.00% - 13.00% 11.00%
Tax rate 15.70% - 20.00% 17.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 6.6% 6.1%
WACC

Adient WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 13.00%
Tax rate 15.70% 20.00%
Debt/Equity ratio 2.51 2.51
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 6.6%
Selected WACC 6.1%