The WACC of Adient PLC (ADNT) is 6.8%.
Range | Selected | |
Cost of equity | 8.70% - 12.90% | 10.80% |
Tax rate | 15.70% - 20.00% | 17.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 7.6% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 12.90% |
Tax rate | 15.70% | 20.00% |
Debt/Equity ratio | 1.47 | 1.47 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 7.6% |
Selected WACC | 6.8% | |