The WACC of Adient PLC (ADNT) is 6.1%.
| Range | Selected | |
| Cost of equity | 9.00% - 13.00% | 11.00% |
| Tax rate | 15.70% - 20.00% | 17.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 6.6% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.11 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 13.00% |
| Tax rate | 15.70% | 20.00% |
| Debt/Equity ratio | 2.51 | 2.51 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 6.6% |
| Selected WACC | 6.1% | |