As of 2024-10-07, the Intrinsic Value of Automatic Data Processing Inc (ADP) is 275.75 USD. This ADP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 285.16 USD, the upside of Automatic Data Processing Inc is -3.30%.

The range of the Intrinsic Value is 200.54 - 459.34 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	200.54 - 459.34	275.75	-3.3%
DCF (Growth 10y)	240.06 - 520.45	322.21	13.0%
DCF (EBITDA 5y)	198.08 - 320.97	251.06	-12.0%
DCF (EBITDA 10y)	236.55 - 379.49	296.87	4.1%
Fair Value	95.82 - 95.82	95.82	-66.40%
P/E	266.30 - 293.94	281.98	-1.1%
EV/EBITDA	137.18 - 264.91	219.75	-22.9%
EPV	93.10 - 121.44	107.27	-62.4%
DDM - Stable	92.25 - 285.86	189.06	-33.7%
DDM - Multi	168.74 - 384.92	232.29	-18.5%