The WACC of Automatic Data Processing Inc (ADP) is 7.6%.
Range | Selected | |
Cost of equity | 6.60% - 8.70% | 7.65% |
Tax rate | 22.70% - 22.80% | 22.75% |
Cost of debt | 4.50% - 6.30% | 5.40% |
WACC | 6.5% - 8.6% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.70% |
Tax rate | 22.70% | 22.80% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.50% | 6.30% |
After-tax WACC | 6.5% | 8.6% |
Selected WACC | 7.6% | |