ADP
Automatic Data Processing Inc
Price:  
246.20 
USD
Volume:  
3,661,058.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADP WACC - Weighted Average Cost of Capital

The WACC of Automatic Data Processing Inc (ADP) is 9.1%.

The Cost of Equity of Automatic Data Processing Inc (ADP) is 9.25%.
The Cost of Debt of Automatic Data Processing Inc (ADP) is 4.65%.

Range Selected
Cost of equity 8.20% - 10.30% 9.25%
Tax rate 22.70% - 22.90% 22.80%
Cost of debt 4.60% - 4.70% 4.65%
WACC 8.1% - 10.1% 9.1%
WACC

ADP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.30%
Tax rate 22.70% 22.90%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.60% 4.70%
After-tax WACC 8.1% 10.1%
Selected WACC 9.1%