ADPT
Adaptive Biotechnologies Corp
Price:  
7.90 
USD
Volume:  
868,124.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADPT WACC - Weighted Average Cost of Capital

The WACC of Adaptive Biotechnologies Corp (ADPT) is 7.8%.

The Cost of Equity of Adaptive Biotechnologies Corp (ADPT) is 8.05%.
The Cost of Debt of Adaptive Biotechnologies Corp (ADPT) is 7.00%.

Range Selected
Cost of equity 6.90% - 9.20% 8.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 8.8% 7.8%
WACC

ADPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 8.8%
Selected WACC 7.8%