The Discounted Cash Flow (DCF) valuation of Autodesk Inc (ADSK) is 99.32 USD. With the latest stock price at 313.89 USD, the upside of Autodesk Inc based on DCF is -68.4%.
Range | Selected | |
WACC / Discount Rate | 7.7% - 10.9% | 9.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 67.73 - 190.47 | 99.32 |
Upside | -78.4% - -39.3% | -68.4% |