ADSK
Autodesk Inc
Price:  
240.86 
USD
Volume:  
1,267,113.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Autodesk WACC - Weighted Average Cost of Capital

The WACC of Autodesk Inc (ADSK) is 9.0%.

The Cost of Equity of Autodesk Inc (ADSK) is 9.20%.
The Cost of Debt of Autodesk Inc (ADSK) is 4.30%.

Range Selected
Cost of equity 7.20% - 11.20% 9.20%
Tax rate 17.30% - 21.70% 19.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.1% - 10.9% 9.0%
WACC

Autodesk WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 11.20%
Tax rate 17.30% 21.70%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 7.1% 10.9%
Selected WACC 9.0%