ADSK
Autodesk Inc
Price:  
223.10 
USD
Volume:  
2,520,146.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Autodesk WACC - Weighted Average Cost of Capital

The WACC of Autodesk Inc (ADSK) is 9.3%.

The Cost of Equity of Autodesk Inc (ADSK) is 9.50%.
The Cost of Debt of Autodesk Inc (ADSK) is 5.00%.

Range Selected
Cost of equity 7.70% - 11.30% 9.50%
Tax rate 17.30% - 21.70% 19.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 11.0% 9.3%
WACC

Autodesk WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.30%
Tax rate 17.30% 21.70%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 11.0%
Selected WACC 9.3%