The WACC of Autodesk Inc (ADSK) is 9.5%.
Range | Selected | |
Cost of equity | 8.20% - 11.20% | 9.70% |
Tax rate | 17.30% - 21.70% | 19.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.0% - 10.9% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.94 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.20% |
Tax rate | 17.30% | 21.70% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.0% | 10.9% |
Selected WACC | 9.5% | |