The Discounted Cash Flow (DCF) valuation of ADT Inc (ADT) is 11.61 USD. With the latest stock price at 8.61 USD, the upside of ADT Inc based on DCF is 34.9%.
Based on the latest price of 8.61 USD and our DCF valuation, ADT Inc (ADT) is a buy. buying ADT stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.26 - 16.78 | 11.61 |
| Upside | -4.1% - 94.8% | 34.9% |