Is ADT a buy or a sell?
The Discounted Cash Flow (DCF) valuation of ADT Inc (ADT) is 11.76 USD. With the latest stock price at 7.48 USD, the upside of ADT Inc based on DCF is 57.2%. This means that ADT is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.73 - 16.25 | 11.76 |
| Upside | 16.8% - 117.2% | 57.2% |