The WACC of ADT Inc (ADT) is 7.2%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.20% | 9.70% |
| Tax rate | 18.80% - 21.80% | 20.30% |
| Cost of debt | 5.00% - 7.50% | 6.25% |
| WACC | 6.0% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.95 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.20% |
| Tax rate | 18.80% | 21.80% |
| Debt/Equity ratio | 1.15 | 1.15 |
| Cost of debt | 5.00% | 7.50% |
| After-tax WACC | 6.0% | 8.3% |
| Selected WACC | 7.2% | |