The WACC of ADT Inc (ADT) is 7.0%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.10% | 10.75% |
| Tax rate | 25.30% - 26.30% | 25.80% |
| Cost of debt | 4.90% - 5.60% | 5.25% |
| WACC | 6.3% - 7.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.10% |
| Tax rate | 25.30% | 26.30% |
| Debt/Equity ratio | 1.16 | 1.16 |
| Cost of debt | 4.90% | 5.60% |
| After-tax WACC | 6.3% | 7.8% |
| Selected WACC | 7.0% | |