The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (26.87) USD. With the latest stock price at 6.48 USD, the upside of ADTRAN Inc based on DCF is -514.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.6% - 8.1% | 7.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (50.88) - (19.22) | (26.87) |
Upside | -885.2% - -396.6% | -514.7% |