The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (66.89) USD. With the latest stock price at 7.91 USD, the upside of ADTRAN Inc based on DCF is -945.7%.
Based on the latest price of 7.91 USD and our DCF valuation, ADTRAN Inc (ADTN) is a sell. selling ADTN stocks now will result in a potential gain of 945.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (128.46) - (46.43) | (66.89) |
| Upside | -1724.1% - -687.0% | -945.7% |