The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (108.20) USD. With the latest stock price at 9.14 USD, the upside of ADTRAN Inc based on DCF is -1283.8%.
Based on the latest price of 9.14 USD and our DCF valuation, ADTRAN Inc (ADTN) is a sell. selling ADTN stocks now will result in a potential gain of 1283.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.8% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (224.63) - (73.21) | (108.20) |
| Upside | -2557.7% - -901.0% | -1283.8% |