The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is 16.00 USD. With the latest stock price at 12.88 USD, the upside of ADTRAN Inc based on DCF is 24.2%.
Based on the latest price of 12.88 USD and our DCF valuation, ADTRAN Inc (ADTN) is a buy. buying ADTN stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.89 - 27.94 | 16.00 |
| Upside | -15.5% - 116.9% | 24.2% |