The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is 8.32 USD. With the latest stock price at 7.04 USD, the upside of ADTRAN Inc based on DCF is 18.1%.
Based on the latest price of 7.04 USD and our DCF valuation, ADTRAN Inc (ADTN) is a buy. buying ADTN stocks now will result in a potential gain of 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 14.3% | 13.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.86 - 10.44 | 8.32 |
| Upside | -2.6% - 48.2% | 18.1% |