The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (30.49) USD. With the latest stock price at 5.18 USD, the upside of ADTRAN Inc based on DCF is -688.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (99.53) - (19.43) | (30.49) |
| Upside | -2021.4% - -475.1% | -688.6% |