The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (31.54) USD. With the latest stock price at 8.58 USD, the upside of ADTRAN Inc based on DCF is -467.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (138.01) - (19.37) | (31.54) |
Upside | -1708.5% - -325.8% | -467.6% |