The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (98.10) USD. With the latest stock price at 9.56 USD, the upside of ADTRAN Inc based on DCF is -1126.1%.
Based on the latest price of 9.56 USD and our DCF valuation, ADTRAN Inc (ADTN) is a sell. selling ADTN stocks now will result in a potential gain of 1126.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (193.14) - (67.87) | (98.10) |
| Upside | -2120.2% - -810.0% | -1126.1% |