The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (31.54) USD. With the latest stock price at 8.67 USD, the upside of ADTRAN Inc based on DCF is -463.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (138.01) - (19.37) | (31.54) |
| Upside | -1691.8% - -323.5% | -463.8% |