The Discounted Cash Flow (DCF) valuation of ADTRAN Inc (ADTN) is (98.96) USD. With the latest stock price at 9.41 USD, the upside of ADTRAN Inc based on DCF is -1151.7%.
Based on the latest price of 9.41 USD and our DCF valuation, ADTRAN Inc (ADTN) is a sell. selling ADTN stocks now will result in a potential gain of 1151.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (193.21) - (68.64) | (98.96) |
Upside | -2153.2% - -829.5% | -1151.7% |