ADTN
ADTRAN Inc
Price:  
8.54 
USD
Volume:  
641,479.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADTN WACC - Weighted Average Cost of Capital

The WACC of ADTRAN Inc (ADTN) is 6.8%.

The Cost of Equity of ADTRAN Inc (ADTN) is 7.30%.
The Cost of Debt of ADTRAN Inc (ADTN) is 7.00%.

Range Selected
Cost of equity 5.70% - 8.90% 7.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.6% - 8.0% 6.8%
WACC

ADTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.29 0.29
Cost of debt 7.00% 7.00%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%