ADTN
ADTRAN Inc
Price:  
5.13 
USD
Volume:  
1,486,897.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADTN WACC - Weighted Average Cost of Capital

The WACC of ADTRAN Inc (ADTN) is 6.7%.

The Cost of Equity of ADTRAN Inc (ADTN) is 7.45%.
The Cost of Debt of ADTRAN Inc (ADTN) is 7.00%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.9% - 7.5% 6.7%
WACC

ADTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.47 0.47
Cost of debt 7.00% 7.00%
After-tax WACC 5.9% 7.5%
Selected WACC 6.7%