ADTN
ADTRAN Inc
Price:  
5.91 
USD
Volume:  
1,046,109.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADTN WACC - Weighted Average Cost of Capital

The WACC of ADTRAN Inc (ADTN) is 9.7%.

The Cost of Equity of ADTRAN Inc (ADTN) is 10.90%.
The Cost of Debt of ADTRAN Inc (ADTN) is 7.00%.

Range Selected
Cost of equity 9.60% - 12.20% 10.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.7% - 10.8% 9.7%
WACC

ADTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 7.00% 7.00%
After-tax WACC 8.7% 10.8%
Selected WACC 9.7%