The Discounted Cash Flow (DCF) valuation of Addus Homecare Corp (ADUS) is 148.78 USD. With the latest stock price at 122.75 USD, the upside of Addus Homecare Corp based on DCF is 21.2%.
Based on the latest price of 122.75 USD and our DCF valuation, Addus Homecare Corp (ADUS) is a buy. buying Addus stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.4% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 97.05 - 325.03 | 148.78 |
| Upside | -20.9% - 164.8% | 21.2% |