The Discounted Cash Flow (DCF) valuation of Addus Homecare Corp (ADUS) is 152.56 USD. With the latest stock price at 108.10 USD, the upside of Addus Homecare Corp based on DCF is 41.1%.
Based on the latest price of 108.10 USD and our DCF valuation, Addus Homecare Corp (ADUS) is a buy. buying Addus stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.1% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 100.13 - 327.12 | 152.56 |
| Upside | -7.4% - 202.6% | 41.1% |