The Discounted Cash Flow (DCF) valuation of Addus Homecare Corp (ADUS) is 161.92 USD. With the latest stock price at 110.16 USD, the upside of Addus Homecare Corp based on DCF is 47.0%.
Based on the latest price of 110.16 USD and our DCF valuation, Addus Homecare Corp (ADUS) is a buy. buying Addus stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.0% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 109.06 - 325.40 | 161.92 |
| Upside | -1.0% - 195.4% | 47.0% |