The Discounted Cash Flow (DCF) valuation of Addus Homecare Corp (ADUS) is 134.02 USD. With the latest stock price at 105.00 USD, the upside of Addus Homecare Corp based on DCF is 27.6%.
Based on the latest price of 105.00 USD and our DCF valuation, Addus Homecare Corp (ADUS) is a buy. buying Addus stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.8% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 98.13 - 212.27 | 134.02 |
| Upside | -6.5% - 102.2% | 27.6% |