The Discounted Cash Flow (DCF) valuation of Addus Homecare Corp (ADUS) is 161.31 USD. With the latest stock price at 116.06 USD, the upside of Addus Homecare Corp based on DCF is 39.0%.
Based on the latest price of 116.06 USD and our DCF valuation, Addus Homecare Corp (ADUS) is a buy. buying Addus stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.8% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 117.79 - 265.69 | 161.31 |
| Upside | 1.5% - 128.9% | 39.0% |