ADUS
Addus Homecare Corp
Price:  
116.43 
USD
Volume:  
128,178.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Addus WACC - Weighted Average Cost of Capital

The WACC of Addus Homecare Corp (ADUS) is 7.5%.

The Cost of Equity of Addus Homecare Corp (ADUS) is 7.70%.
The Cost of Debt of Addus Homecare Corp (ADUS) is 4.80%.

Range Selected
Cost of equity 6.70% - 8.70% 7.70%
Tax rate 22.80% - 23.30% 23.05%
Cost of debt 4.50% - 5.10% 4.80%
WACC 6.5% - 8.4% 7.5%
WACC

Addus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.70%
Tax rate 22.80% 23.30%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.50% 5.10%
After-tax WACC 6.5% 8.4%
Selected WACC 7.5%