The WACC of Addus Homecare Corp (ADUS) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.80% | 9.40% |
| Tax rate | 22.80% - 23.30% | 23.05% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 7.8% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.9 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.80% |
| Tax rate | 22.80% | 23.30% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 7.8% | 10.4% |
| Selected WACC | 9.1% | |