ADUS
Addus Homecare Corp
Price:  
126.34 
USD
Volume:  
107,516.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Addus WACC - Weighted Average Cost of Capital

The WACC of Addus Homecare Corp (ADUS) is 9.3%.

The Cost of Equity of Addus Homecare Corp (ADUS) is 9.60%.
The Cost of Debt of Addus Homecare Corp (ADUS) is 4.50%.

Range Selected
Cost of equity 8.20% - 11.00% 9.60%
Tax rate 22.80% - 23.30% 23.05%
Cost of debt 4.50% - 4.50% 4.50%
WACC 7.9% - 10.6% 9.3%
WACC

Addus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.00%
Tax rate 22.80% 23.30%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.50% 4.50%
After-tax WACC 7.9% 10.6%
Selected WACC 9.3%