The WACC of Addus Homecare Corp (ADUS) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.20% | 8.75% |
| Tax rate | 22.80% - 23.30% | 23.05% |
| Cost of debt | 4.50% - 4.60% | 4.55% |
| WACC | 7.1% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.20% |
| Tax rate | 22.80% | 23.30% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.50% | 4.60% |
| After-tax WACC | 7.1% | 9.8% |
| Selected WACC | 8.5% | |