ADUS
Addus Homecare Corp
Price:  
91.85 
USD
Volume:  
157,871.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Addus WACC - Weighted Average Cost of Capital

The WACC of Addus Homecare Corp (ADUS) is 8.0%.

The Cost of Equity of Addus Homecare Corp (ADUS) is 8.40%.
The Cost of Debt of Addus Homecare Corp (ADUS) is 5.50%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 21.80% - 22.80% 22.30%
Cost of debt 5.10% - 5.90% 5.50%
WACC 7.0% - 9.1% 8.0%
WACC

Addus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 21.80% 22.80%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.10% 5.90%
After-tax WACC 7.0% 9.1%
Selected WACC 8.0%