The WACC of Advance Energy PLC (ADV.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.20% - 14.60% | 11.40% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 9.3% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.4% | 4.9% |
| Equity market risk premium | 6.4% | 7.4% |
| Adjusted beta | 0.58 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 14.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 9.3% |
| Selected WACC | 7.7% | |