The WACC of Advenis SA (ADV.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.70% - 9.40% | 7.55% |
| Tax rate | 15.10% - 21.20% | 18.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.59 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 9.40% |
| Tax rate | 15.10% | 21.20% |
| Debt/Equity ratio | 1.19 | 1.19 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.4% |
| Selected WACC | 5.7% | |