The WACC of Advantage Solutions Inc (ADV) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.00% | 8.45% |
| Tax rate | 8.80% - 18.70% | 13.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 6.3% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.00% |
| Tax rate | 8.80% | 18.70% |
| Debt/Equity ratio | 1.69 | 1.69 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 6.3% |
| Selected WACC | 5.9% | |