The Discounted Cash Flow (DCF) valuation of Advenica AB (publ) (ADVE.ST) is 2.03 SEK. With the latest stock price at 9.88 SEK, the upside of Advenica AB (publ) based on DCF is -79.5%.
Range | Selected | |
WACC / Discount Rate | 4.8% - 7.1% | 6.0% |
Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
Fair Price | 1.65 - 8.14 | 2.03 |
Upside | -83.3% - -17.6% | -79.5% |