ADVE.ST
Advenica AB (publ)
Price:  
9.88 
SEK
Volume:  
27,912.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADVE.ST WACC - Weighted Average Cost of Capital

The WACC of Advenica AB (publ) (ADVE.ST) is 6.0%.

The Cost of Equity of Advenica AB (publ) (ADVE.ST) is 6.10%.
The Cost of Debt of Advenica AB (publ) (ADVE.ST) is 4.25%.

Range Selected
Cost of equity 4.90% - 7.30% 6.10%
Tax rate 1.50% - 12.50% 7.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.8% - 7.1% 6.0%
WACC

ADVE.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.27 0.45
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.90% 7.30%
Tax rate 1.50% 12.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.50%
After-tax WACC 4.8% 7.1%
Selected WACC 6.0%