The WACC of Advenica AB (publ) (ADVE.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.30% | 6.10% |
| Tax rate | 1.50% - 12.50% | 7.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.8% - 7.1% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.45 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.90% | 7.30% |
| Tax rate | 1.50% | 12.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.8% | 7.1% |
| Selected WACC | 6.0% | |