The Discounted Cash Flow (DCF) valuation of Advini SA (ADVI.PA) is 202.10 EUR. With the latest stock price at 20.40 EUR, the upside of Advini SA based on DCF is 890.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.5% | 5.2% |
| Long-term Growth Rate | 2.5% - 3.7% | 3.1% |
| Fair Price | 86.87 - 2,041.03 | 202.10 |
| Upside | 325.8% - 9905.0% | 890.7% |