The WACC of Advini SA (ADVI.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.70% | 6.70% |
| Tax rate | 16.30% - 19.10% | 17.70% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 4.0% - 6.5% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.41 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.70% |
| Tax rate | 16.30% | 19.10% |
| Debt/Equity ratio | 2.55 | 2.55 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 4.0% | 6.5% |
| Selected WACC | 5.2% | |