The WACC of Adval Tech Holding AG (ADVN.SW) is 4.3%.
| Range | Selected | |
| Cost of equity | 3.50% - 5.10% | 4.30% |
| Tax rate | 26.40% - 36.60% | 31.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.5% - 5.0% | 4.3% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.29 | 0.35 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 3.50% | 5.10% |
| Tax rate | 26.40% | 36.60% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.5% | 5.0% |
| Selected WACC | 4.3% | |