AEET.L
Aquila Energy Efficiency Trust PLC
Price:  
52.50 
GBP
Volume:  
43,113.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEET.L WACC - Weighted Average Cost of Capital

The WACC of Aquila Energy Efficiency Trust PLC (AEET.L) is 5.1%.

The Cost of Equity of Aquila Energy Efficiency Trust PLC (AEET.L) is 6.15%.
The Cost of Debt of Aquila Energy Efficiency Trust PLC (AEET.L) is 5.00%.

Range Selected
Cost of equity 5.50% - 6.80% 6.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 5.4% 5.1%
WACC

AEET.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.25 0.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 6.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 5.4%
Selected WACC 5.1%