AEIS
Advanced Energy Industries Inc
Price:  
108.97 
USD
Volume:  
112,442.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEIS WACC - Weighted Average Cost of Capital

The WACC of Advanced Energy Industries Inc (AEIS) is 9.6%.

The Cost of Equity of Advanced Energy Industries Inc (AEIS) is 10.95%.
The Cost of Debt of Advanced Energy Industries Inc (AEIS) is 4.70%.

Range Selected
Cost of equity 8.10% - 13.80% 10.95%
Tax rate 12.50% - 15.10% 13.80%
Cost of debt 4.00% - 5.40% 4.70%
WACC 7.2% - 12.1% 9.6%
WACC

AEIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 13.80%
Tax rate 12.50% 15.10%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 5.40%
After-tax WACC 7.2% 12.1%
Selected WACC 9.6%