The WACC of Advanced Energy Industries Inc (AEIS) is 9.7%.
Range | Selected | |
Cost of equity | 8.10% - 13.80% | 10.95% |
Tax rate | 12.50% - 15.10% | 13.80% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 7.2% - 12.2% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 13.80% |
Tax rate | 12.50% | 15.10% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 7.2% | 12.2% |
Selected WACC | 9.7% | |