AEIS
Advanced Energy Industries Inc
Price:  
93.79 
USD
Volume:  
179,094.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEIS WACC - Weighted Average Cost of Capital

The WACC of Advanced Energy Industries Inc (AEIS) is 10.8%.

The Cost of Equity of Advanced Energy Industries Inc (AEIS) is 12.45%.
The Cost of Debt of Advanced Energy Industries Inc (AEIS) is 5.05%.

Range Selected
Cost of equity 10.60% - 14.30% 12.45%
Tax rate 12.50% - 15.10% 13.80%
Cost of debt 4.00% - 6.10% 5.05%
WACC 9.2% - 12.5% 10.8%
WACC

AEIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.47 1.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 14.30%
Tax rate 12.50% 15.10%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 6.10%
After-tax WACC 9.2% 12.5%
Selected WACC 10.8%