AEIS
Advanced Energy Industries Inc
Price:  
117.22 
USD
Volume:  
97,910.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEIS WACC - Weighted Average Cost of Capital

The WACC of Advanced Energy Industries Inc (AEIS) is 9.4%.

The Cost of Equity of Advanced Energy Industries Inc (AEIS) is 10.15%.
The Cost of Debt of Advanced Energy Industries Inc (AEIS) is 6.55%.

Range Selected
Cost of equity 8.60% - 11.70% 10.15%
Tax rate 12.50% - 15.10% 13.80%
Cost of debt 4.00% - 9.10% 6.55%
WACC 7.8% - 11.0% 9.4%
WACC

AEIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.70%
Tax rate 12.50% 15.10%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 9.10%
After-tax WACC 7.8% 11.0%
Selected WACC 9.4%