The WACC of Advanced Energy Industries Inc (AEIS) is 9.4%.
Range | Selected | |
Cost of equity | 8.60% - 11.70% | 10.15% |
Tax rate | 12.50% - 15.10% | 13.80% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 7.8% - 11.0% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.70% |
Tax rate | 12.50% | 15.10% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 7.8% | 11.0% |
Selected WACC | 9.4% | |