The Discounted Cash Flow (DCF) valuation of Agnico Eagle Mines Ltd (AEM.TO) is 1.65 CAD. With the latest stock price at 123.76 CAD, the upside of Agnico Eagle Mines Ltd based on DCF is -98.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.07) - 7.07 | 1.65 |
| Upside | -100.1% - -94.3% | -98.7% |