AEM.TO
Agnico Eagle Mines Ltd
Price:  
88.68 
CAD
Volume:  
1,053,904.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEM.TO DCF Valuation - Growth Exit 5Y

17.2%
Upside

The Discounted Cash Flow (DCF) valuation of Agnico Eagle Mines Ltd (AEM.TO) is 103.97 CAD. With the latest stock price at 88.68 CAD, the upside of Agnico Eagle Mines Ltd based on DCF is 17.2%.

Range Selected
WACC / Discount Rate 8.2% - 10.2% 9.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 75.54 - 168.94 103.97
Upside -14.8% - 90.5% 17.2%
88.68 CAD
Stock Price
103.97 CAD
Fair Price