The Discounted Cash Flow (DCF) valuation of Agnico Eagle Mines Ltd (AEM.TO) is (3.66) CAD. With the latest stock price at 118.61 CAD, the upside of Agnico Eagle Mines Ltd based on DCF is -103.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.7% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.72) - (3.63) | (3.66) |
| Upside | -103.1% - -103.1% | -103.1% |