AEM.TO
Agnico Eagle Mines Ltd
Price:  
67.28 
CAD
Volume:  
892,836.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEM.TO DCF Valuation - Growth Exit 5Y

-121.9%
Upside

The Discounted Cash Flow (DCF) valuation of Agnico Eagle Mines Ltd (AEM.TO) is (14.74) CAD. With the latest stock price at 67.28 CAD, the upside of Agnico Eagle Mines Ltd based on DCF is -121.9%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 6.5% - 9.2% 7.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (28.27) - (11.42) (14.74)
Upside -142.0% - -117.0% -121.9%
67.28 CAD
Stock Price
(14.74) CAD
Fair Price