The WACC of Agnico Eagle Mines Ltd (AEM.TO) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.70% | 9.60% |
| Tax rate | 34.90% - 37.50% | 36.20% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 8.2% - 10.3% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.70% |
| Tax rate | 34.90% | 37.50% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 8.2% | 10.3% |
| Selected WACC | 9.3% | |