The WACC of Agnico Eagle Mines Ltd (AEM.TO) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.00% | 9.35% |
| Tax rate | 34.90% - 37.50% | 36.20% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 7.4% - 10.6% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.88 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.00% |
| Tax rate | 34.90% | 37.50% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 7.4% | 10.6% |
| Selected WACC | 9.0% | |