The Discounted Cash Flow (DCF) valuation of Aeorema Communications PLC (AEO.L) is 143.58 GBP. With the latest stock price at 60.00 GBP, the upside of Aeorema Communications PLC based on DCF is 139.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.2% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 114.15 - 196.66 | 143.58 |
| Upside | 90.2% - 227.8% | 139.3% |