The WACC of Aeorema Communications PLC (AEO.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.80% | 7.25% |
| Tax rate | 17.40% - 23.30% | 20.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 8.1% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.29 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.80% |
| Tax rate | 17.40% | 23.30% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 8.1% |
| Selected WACC | 6.8% | |