The Discounted Cash Flow (DCF) valuation of American Eagle Outfitters Inc (AEO) is 20.16 USD. With the latest stock price at 15.49 USD, the upside of American Eagle Outfitters Inc based on DCF is 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.34 - 37.26 | 20.16 |
| Upside | -7.4% - 140.6% | 30.2% |