The Discounted Cash Flow (DCF) valuation of American Eagle Outfitters Inc (AEO) is 55.02 USD. With the latest stock price at 21.74 USD, the upside of American Eagle Outfitters Inc based on DCF is 153.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.5% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.38 - 290.92 | 55.02 |
| Upside | 44.3% - 1238.2% | 153.1% |