The Discounted Cash Flow (DCF) valuation of American Eagle Outfitters Inc (AEO) is 29.74 USD. With the latest stock price at 21.25 USD, the upside of American Eagle Outfitters Inc based on DCF is 39.9%.
Based on the latest price of 21.25 USD and our DCF valuation, American Eagle Outfitters Inc (AEO) is a buy. buying AEO stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.42 - 38.32 | 29.74 |
| Upside | 14.9% - 80.3% | 39.9% |