The WACC of American Eagle Outfitters Inc (AEO) is 6.4%.
Range | Selected | |
Cost of equity | 7.50% - 11.60% | 9.55% |
Tax rate | 27.00% - 28.70% | 27.85% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.4% - 7.4% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 11.60% |
Tax rate | 27.00% | 28.70% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.4% | 7.4% |
Selected WACC | 6.4% | |