AEO
American Eagle Outfitters Inc
Price:  
20.55 
USD
Volume:  
4,570,368.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEO WACC - Weighted Average Cost of Capital

The WACC of American Eagle Outfitters Inc (AEO) is 6.0%.

The Cost of Equity of American Eagle Outfitters Inc (AEO) is 8.60%.
The Cost of Debt of American Eagle Outfitters Inc (AEO) is 4.60%.

Range Selected
Cost of equity 5.70% - 11.50% 8.60%
Tax rate 27.00% - 28.70% 27.85%
Cost of debt 4.60% - 4.60% 4.60%
WACC 4.6% - 7.4% 6.0%
WACC

AEO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 11.50%
Tax rate 27.00% 28.70%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 4.6% 7.4%
Selected WACC 6.0%