AEO
American Eagle Outfitters Inc
Price:  
18.88 
USD
Volume:  
4,381,670.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEO WACC - Weighted Average Cost of Capital

The WACC of American Eagle Outfitters Inc (AEO) is 6.0%.

The Cost of Equity of American Eagle Outfitters Inc (AEO) is 8.85%.
The Cost of Debt of American Eagle Outfitters Inc (AEO) is 4.50%.

Range Selected
Cost of equity 5.70% - 12.00% 8.85%
Tax rate 27.00% - 28.70% 27.85%
Cost of debt 4.50% - 4.50% 4.50%
WACC 4.5% - 7.6% 6.0%
WACC

AEO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 12.00%
Tax rate 27.00% 28.70%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 4.5% 7.6%
Selected WACC 6.0%